|
$1,000,000 |
INSURANCE COMPARISON FOR AGE 30 |
AGE |
TEN YEAR TERM |
UNIVERSAL LIFE |
TERM TO AGE 100 |
|
premium |
@ 6% |
cash value |
premium |
|
(A) |
(B) |
(C) |
(D) |
|
31 | 700 | 3,365 | 2,455 | 2,805 |
32 | 700 | 3,365 | 5,050 | 2,805 |
33 | 700 | 3,365 | 7,803 | 2,805 |
34 | 700 | 3,365 | 10,723 | 2,805 |
35 | 700 | 3,365 | 13,813 | 2,805 |
36 | 700 | 3,365 | 17,090 | 2,805 |
37 | 700 | 3,365 | 20,558 | 2,805 |
38 | 700 | 3,365 | 24,217 | 2,805 |
39 | 700 | 3,365 | 28,039 | 2,805 |
40 | 700 | 3,365 | 32,035 | 2,805 |
41 | 2,120 | 3,365 | 32,035 | 2,805 |
45 | 2,120 | 3,365 | 57,207 | 2,805 |
50 | 2,770 | 3,365 | 90,737 | 2,805 |
51 | 4,910 | 3,365 | 90,737 | 2,805 |
55 | 4,910 | 3,365 | 133,095 | 2,805 |
60 | 4,910 | 3,365 | 188,678 | 2,805 |
61 | 12,610 | 3,365 | 188,678 | 2,805 |
65 | 12,610 | 3,365 | 258,490 | 2,805 |
70 | 12,610 | 3,365 | 341,059 | 2,805 |
71 | 36,220 | 3,365 | 341,059 | 2,805 |
75 | 36,220 | 3,365 | 435,987 | 2,805 |
80 | Policy cancels | 3,365 | 501,965 | 2,805 |
81 | Age 80 | 3,365 | 501,965 | 2,805 |
85 | | 3,365 | 476,415 | 2,805 |
90 | | 0 | 677,592 | 2,805 |
95 | | 0 | 962,981 | 2,805 |
100 | | 0 | 1,368,572 | Policy cancels age 100 |
| | Maximum tax sheltering to $24,692 | |
|
|