| |
$1,000,000 |
INSURANCE COMPARISON FOR AGE 33 |
| AGE |
TEN YEAR TERM |
UNIVERSAL LIFE |
TERM TO AGE 100 |
|
premium |
@ 6% |
cash value |
premium |
|
(A) |
(B) |
(C) |
(D) |
|
| 34 | 720 | 3,766 | 2,870 | 3,175 |
| 35 | 720 | 3,766 | 5,905 | 3,175 |
| 36 | 720 | 3,766 | 9,126 | 3,175 |
| 37 | 720 | 3,766 | 12,533 | 3,175 |
| 38 | 720 | 3,766 | 16,127 | 3,175 |
| 39 | 720 | 3,766 | 19,881 | 3,175 |
| 40 | 720 | 3,766 | 23,803 | 3,175 |
| 41 | 720 | 3,766 | 27,925 | 3,175 |
| 42 | 720 | 3,766 | 32,209 | 3,175 |
| 43 | 720 | 3,766 | 36,687 | 3,175 |
| 44 | 2,770 | 3,766 | 36,887 | 3,175 |
| 48 | 2,770 | 3,766 | 64,361 | 3,175 |
| 53 | 2,770 | 3,766 | 99,899 | 3,175 |
| 54 | 6,010 | 3,776 | 99,899 | 3,175 |
| 58 | 6,010 | 3,776 | 144,353 | 3,175 |
| 60 | 6,010 | 3,766 | 144,353 | 3,175 |
| 63 | 6,010 | 3,766 | 199,847 | 3,175 |
| 64 | 17,240 | 3,766 | 199,847 | 3,175 |
| 68 | 17,240 | 3,766 | 261,553 | 3,175 |
| 73 | 17,240 | 3,766 | 328,116 | 3,175 |
| 74 | 55,090 | 3,766 | 328,116 | 3,175 |
| 75 | 55,090 | 3,766 | 328,116 | 3,175 |
| 80 | Policy cancels | 3,766 | 328,116 | 3,175 |
| 83 | Age 80 | 3,766 | 252,621 | 3,175 |
| 88 | | 0 | 153,253 | 3,175 |
| 93 | | 0 | 217,799 | 3,175 |
| 98 | | 0 | 309,532 | 3,175 |
| | 0 | 309,532 | 3,175 |
| 100 | | 0 | 356,259 | Policy cancels age 100 |
| | Maximum tax sheltering to $24,722 | |
|
|