|
$1,000,000 |
INSURANCE COMPARISON FOR AGE 33 |
AGE |
TEN YEAR TERM |
UNIVERSAL LIFE |
TERM TO AGE 100 |
|
premium |
@ 6% |
cash value |
premium |
|
(A) |
(B) |
(C) |
(D) |
|
34 | 720 | 3,766 | 2,870 | 3,175 |
35 | 720 | 3,766 | 5,905 | 3,175 |
36 | 720 | 3,766 | 9,126 | 3,175 |
37 | 720 | 3,766 | 12,533 | 3,175 |
38 | 720 | 3,766 | 16,127 | 3,175 |
39 | 720 | 3,766 | 19,881 | 3,175 |
40 | 720 | 3,766 | 23,803 | 3,175 |
41 | 720 | 3,766 | 27,925 | 3,175 |
42 | 720 | 3,766 | 32,209 | 3,175 |
43 | 720 | 3,766 | 36,687 | 3,175 |
44 | 2,770 | 3,766 | 36,887 | 3,175 |
48 | 2,770 | 3,766 | 64,361 | 3,175 |
53 | 2,770 | 3,766 | 99,899 | 3,175 |
54 | 6,010 | 3,776 | 99,899 | 3,175 |
58 | 6,010 | 3,776 | 144,353 | 3,175 |
60 | 6,010 | 3,766 | 144,353 | 3,175 |
63 | 6,010 | 3,766 | 199,847 | 3,175 |
64 | 17,240 | 3,766 | 199,847 | 3,175 |
68 | 17,240 | 3,766 | 261,553 | 3,175 |
73 | 17,240 | 3,766 | 328,116 | 3,175 |
74 | 55,090 | 3,766 | 328,116 | 3,175 |
75 | 55,090 | 3,766 | 328,116 | 3,175 |
80 | Policy cancels | 3,766 | 328,116 | 3,175 |
83 | Age 80 | 3,766 | 252,621 | 3,175 |
88 | | 0 | 153,253 | 3,175 |
93 | | 0 | 217,799 | 3,175 |
98 | | 0 | 309,532 | 3,175 |
| | 0 | 309,532 | 3,175 |
100 | | 0 | 356,259 | Policy cancels age 100 |
| | Maximum tax sheltering to $24,722 | |
|
|